Investors

As an investment > Estimates and analysis

Estimates and analysis

Talenom is followed by Inderes, OP, ja Danske Bank.

The estimates and analyses provided on this page are independent and impartial opinions of Inderes, OP an Danske Bank. Talenom cannot influence the content of these analyses or the reliability of the information they contain. The information should not under any circumstances be regarded as investment advice.

Analysts

Inderes Oyj

Juha Kinnunen
040 778 1368
juha.kinnunen(at)inderes.fi

OP

Joonas Häyhä
Puhelin: 010 252 4504
Sähköposti: joonas.hayha(at)op.fi

Danske Bank

Daniel Lepistö
Phone: +358 44 512 1115
Email: daniel.lepisto@danskebank.com

Estimates

Inderes

OP

2020 2021 2022e 2023e 2024e
Revenue (MEUR) 65.2 82.8 103.4 118.9 130.8
Revenue growth (%) 12.4 27.1 24.8 15.0 10.0
Operating profit, EBIT (MEUR) 12.9 14.8 16.5 21.7 25.8
Operating profit, EBIT (%) 19.8 17.8 16.0 18.2 19.7
Earnings per share (€) 0.22 0.25 0.29 0.39 0.46
Dividend (€) 0.15 0.17 0.20 0.22 0.24

Danske Bank

2020 2021 2022e 2023e 2024e
Revenue (MEUR) 65.2 82.8 106 120 134
Revenue growth (%) 12.4 27.1 27.9 13.2 12.0
Operating profit, EBIT (MEUR) 12.9 14.8 16.6 20.9 28.1
EBIT growth (%) 23.7 14.6 12.2 25.9 34.8
Earnings per share (€) 0.22 0.25 0.29 0.37 0.50
Dividend (€) 0.15 0.17 0.18 0.19 0.20